Amortizing Example


S.C Problem No 9:
Solution:
Year
Installments
Principal
Interest
Balance
0
-
-
-
50000
1
7451.47
3451.47
4000
46548.53
2
7451.47
3727.588
3723.882
42820.94
3
7451.47
4025.795
3425.675
38795.15
4
7451.47
4347.858
3103.612
34447.29
5
7451.47
4695.687
2755.783
29751.6
6
7451.47
5071.342
2380.128
24680.26
7
7451.47
5477.049
1974.421
19203.21
8
7451.47
5915.213
1536.257
13288
9
7451.47
6388.43
1063.04
6899.568
10
7451.47
6899.505
551.9654
0

B:
Total interest paid = 24514.76

No comments:

Post a Comment